Balance sheet is contained in section 1(b)(i) A statement of financial position (for the issuer and group),
together with a comparative statement as at the end of the immediately
preceding financial year in Old Chang Kee’s FY14 report.
Before
I go through individual items in the balance sheet, let me explain a few things
to give you a more complete picture.
There
are two main columns in the Balance Sheet; i.e., The Group and The Company. Apart from the company that sells curry puffs
and other snacks, Old Chang Kee have subsidiaries, associated companies and
joint ventures that are involved in other F&B businesses, e.g., Pie Kia,
Take 5!, Curry Times, Mushroom Café, DipnGo, and My Darling (which can be found
from its 2014 Annual Report). A
subsidiary is an enterprise that is controlled by another enterprise known as
the parent; typically it means the parent company owns more than 50% of the stake.
An associate is an entity which a company has significant influence but does
not have the controlling right. Significant
influence usually means having more than 20% but less than 50% of voting power. A joint venture (JV) is a contractual
arrangement whereby two or more parties undertake an economic activity that is
subject to joint control. If a company
holds between 20% and 50% of stake in a JV, the JV is considered an associate
company and if it holds more than 50% stake, it will be considered a
subsidiary. The Group encompasses the
company, subsidiaries, the associate companies and other JVs; hence, it is usually
more meaningful to look at the balance sheet of the Group as a whole.
The annual report of a listed company contains
much more detailed information about its business. It was shown in Old Chang Kee’s 2014 Annual
report (extracted and shown in the figure below) that the holding company has
four 100% owned subsidiaries (one is dormant) and two 40% owned associates (one
is dormant). We normally have to review the
annual report and past quarterly or half-yearly reports to have a complete picture
of a listed company.Assets are what a business owns and liabilities are what it owes. Assets are classified as fixed assets and current assets. A fixed asset is an asset of a business intended for continuing use in the production of income and is not expected to be consumed or converted into cash any sooner than at least one year’s time. Fixed assets must be classified in a company's balance sheet as intangible, tangible, or investments. Examples of intangible assets include goodwill, patents, and trademarks; tangible assets are basically property, plant and equipment. In the case of Old Chang Kee, property, plant and equipment is worth $21,522K. Note that that both freehold and leasehold properties could be re-valuated while plant, equipment, furnishing have to be depreciated year by year. Normally leasehold properties will also have their values depreciated but their values could also be re-valuated which may result in the appreciation (instead of depreciation) in book value.
The
intangible asset is negligible in the case of Old Chang Kee and hence no cause
for concern. Typically an investor has
to be wary when the intangible asset is very high because the true value of
intangible asset may be very low or zero if a business needs to be liquidated. When a business A makes an acquisition of
another business B, the premium business A pays above the book value of business
B is registered as goodwill in its balance sheet under fixed assets. Normally this goodwill is amortized over a
number of years. In some rare cases, the
goodwill may be written off in one go.
In the latter case, the profit and loss will be negatively impacted
significantly as the goodwill will be deducted from the profit in one lump sum
for the financial period concerned.
Amortization of goodwill will resulting in a smaller sum to be deducted
from the profit over many financial reporting periods; hence, their impact on the
profit for each reporting period will be less.
The
fixed asset section shows that Old Chang Kee also invested in one or more
companies that are not public listed and the invested amount is $273K. It also shows that Old Chang Kee has long
term deposits (mature in more than a year’s time) of $1.783m.
Some
businesses own properties whose book values may not reflect their true values
because the book values were registered at costs or that the properties were
last valuated many years ago and the property prices have risen substantially. Some value investors like to look for hidden
values in businesses which own properties whose values are under-reported. I do
not normally follow this investment strategy as small investors have no control
over when the controlling shareholders will unlock the values of these
properties and sometimes it takes many years (or forever) for the property value
to be unlocked and the opportunity cost is considered too high for me.
Current
assets are assets that are reasonably expected to be converted into cash within
one year in the normal course of business. Inventories may include curry puffs that
have already been made and waiting to be fried and then sold, the raw
ingredients for making the curry puffs, cooking oil and paper bags etc. Trades and other receivables are basically
goods sold and service rendered and the customers have been billed but money has
not been collected. Deposits are
basically bank deposits that will mature in less than one year. Prepayments are money paid before goods or
services have been received. Amounts due
from subsidiaries and associate companies are money (typically share of profits
in the form of dividends, or repayment of loan) expected from the subsidiaries
and associated companies. Cash and bank
balances for Old Chang Kee is a hefty $20.379m.
Current
liabilities are the company's debts or obligations that are due within one
year. Trade and other payables are what
a business needs to pay within a year.
They could include what it owes the suppliers, contractors and
landlords. Other liabilities are the
other payments which it is liable to pay.
Bank loans are the loans it needs to pay the bank within a year. Finance lease are basically equipment, vans
or other items that it procures via instalments or hire purchase. Provision for taxation is the taxes it
expects to pay within a year.
Some
listed companies show the net current assets in their balance sheets while
others do not. As current assets and
current liabilities are all expected to be settled within a year, net current
assets indicate how much capital is being generated or used up by day-to-day
activities for the reporting period. If net current assets are negative, the business
may have difficulty financing its day-to-day operations and this will be a big
cause for concern. An investor can compute the current ratio, which is also
known as the liquidity ratio, by using current assets to divide by current
liabilities. The current ratio measures a company's ability to pay short-term
obligations. In most cases, current
assets are higher than current liabilities.
In the rare case that a business’s net current assets are negative
(current ratio < 1.0), an investor has to be very careful. In general, an investor should avoid
investing in a business in which the net current asset is negative as a business can go
bankrupt if it does not have enough money to pay its debtors. Even though a business may have a lot of fixed
assets, it has to do a fire sale for the assets and/or issue new shares at a huge
discount to raise cash when it needs to pay debts urgently. The consequence is very unfavorable to the
existing shareholders.
In the
case of Old Change Kee, its long term liabilities consist of bank loans,
financial liabilities and deferred taxes that need to be paid in more than a
year’s time. The total long-term
liabilities are quite small compared to its current assets and fixed assets
and, hence, no cause for concern.
Basically
the balance sheet tells an investor the financial health of the business. An investor can make use of the information
to do the following:
·
Compute the net cash/debt of the business. In the case of Old Chang Kee, the cash or
cash equivalents it has at the end of FY14 is: $1,783K (Long-term deposits) + $1,279
(Deposits) + $20,379K = $23,441K. Old
Change Kee’s total liabilities are: $10,198 (current liabilities) + $4,841 (long
term liabilities) = $15,039. Even a
conservative investor would be happy to see that Old Chang Kee has enough cash
to pay off all its current and long-term liabilities in excess of $23,441K -
$15,039K= $8,402K. The total number of issued
shares for Old Change Kee is 121,374,700; hence, $8,402K works out to be 6.92
cents per share. At Old Change Kee’s
last closing price of 92.0 cents on 18 July 2014, 6.92 cents is about 7.5% of
its share price. In a handful of cash rich
company listed on SGX, the net cash could exceed 50% of its share price.
·
Unlike Old Chang Kee, many businesses are in net
debt position; hence, it is advisable that the investor look at the debt to
equity ratio. Equity is simply equal to
the net asset; and debt to equity ratio is simply equal to total liabilities
divided by net asset. For the case of Old
Chang Kee, total liabilities is $10,198K (current liabilities) + $4,841K
(Long-term Liabilities) = $15,039. Hence, the debt to equity ratio is
$15,039/$31,502 x 100% = 47.7%. Some
investors (including myself) find it more meaningful to compute the net debt to
equity ratio. In this case, cash and
cash equivalents and short-term investments are deducted from the total
liabilities to determine the net debt before dividing it by the equity. In the case of Old Chang Kee, the net debt is
zero; hence, net debt to equity ratio is zero.
Most companies I invested in have low or zero net debt with the
exception of property developers. By
nature of their businesses, property developers have to borrow money to build
houses; hence, they are usually in debts.
·
For businesses that have high debt levels, it is
also important to compute the interest cover (also known as interest coverage
ratio). Interest cover is a ratio used
to determine how easily a company can pay interest on outstanding debt. The
interest cover is calculated by dividing a company's earnings before interest
and taxes (EBIT) of one period by the company's interest expenses of the same
period. In the case of Old Chang Kee, EBIT for FY14 is
$7,244k and interested paid is $66K (see Profit and loss statement on Page 1
and Cash Flow statement on Page 5). As
Old Chang Kee has fixed deposits that earn $38K of interest (see Profit and
loss statement on Page 1 and Cash Flow statement on Page 5), the net interest
payment is $66K - $38K = $28K. Hence,
Interest cover for Old Chang Kee is $7,244K/$28K = 258.7 times. This means what
Old Chang Kee earns in a year is 258.7 times more than the net interest it has
to pay; hence, interest payment will not be a drag in its performance.



No comments:
Post a Comment